Assets
Office · New York

1211 Avenue of the Americas (News Corp Building)

, New York
Verified
Current value
$850.0M
0.0% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$425
$683.4M$729.5M$775.6M$821.7M$867.9M2013201920202021202220232024
sourcedmodeled1 of 7 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Ivanhoé Cambridge.
2 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
1 debt tranche on file — lender, principal, rate and maturity.

Financials

Financial model
Effective gross income, operating expenses, DSCR, cash-on-cash, mark-to-market and replacement cost — the income side of the underwrite.

Tenants & leasing

Tenant roster & leasing
3 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.