Assets
Office · Downtown Manhattan

28 Liberty Street (One Chase Manhattan Plaza)

28 Liberty Street, Downtown Manhattan · Built 1966 · 60 floors
Partial
Current value
$850.0M
5.6% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$386
$683.4M$729.5M$775.6M$821.7M$867.9M201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Fosun Property Holdings (Fosun International).
1 recorded holder · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
1 debt tranche on file — lender, principal, rate and maturity.

Financials

Financial model
Effective gross income, operating expenses, DSCR, cash-on-cash, mark-to-market and replacement cost — the income side of the underwrite.

Tenants & leasing

Tenant roster & leasing
2 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.