Residential · New York
35 Hudson Yards — for-sale residential condominium component
—, New York
Partial
sourcedmodeled0 of 6 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: Related Companies (with Oxford Properties Group); sponsor entity ERY North Residential Tower LLC c/o The Related Companies, L.P..
3 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
1 debt tranche on file — lender, principal, rate and maturity.
Financials
Financial model
Effective gross income, operating expenses, DSCR, cash-on-cash, mark-to-market and replacement cost — the income side of the underwrite.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Estimated — no sourced claim on file.
- Ownership — Related Companies (with Oxford Properties Group); sponsor entity ERY North Residential Tower LLC c/o The Related Companies, L.P.: Single source — therealdeal.com · https://therealdeal.com/new-york/2025/11/18/related-finds-buyer-for-portion-of-35-hudson-yards/
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.