Office · City of London / Broadgate (Liverpool Street)
5 Broadgate
—, City of London / Broadgate (Liverpool Street)
Verified
sourcedmodeled1 of 6 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: National Pension Service of Korea.
1 recorded holder, with each holder's interest percentage and class.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — South China Morning Post · https://www.scmp.com/business/article/3170206/ck-asset-sells-london-office-block-south-korean-pension-fund-us16-billion · observed 2022
- Ownership — National Pension Service of Korea: Single source — scmp.com · https://www.scmp.com/business/article/3170206/ck-asset-sells-london-office-block-south-korean-pension-fund-us16-billion
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.