Office · Plaza District
9 West 57th Street
9 West 57th Street, Plaza District · Built 1974 · 50 floors
Partial
Current value
$3.10B
▲ 1.6% 1-yr (modeled)
Cap rate
3.90%
▼ 20 bps vs 4.10% submarket
NOI · derived
$120.9M
Value $/SF
$1,845
sourcedmodeled0 of 6 sourced
Ownership & debt
Ownership graph
Asset → owner → parent → beneficial owner · every edge sourcedOwnership transparency
Recorded chainRecorded owners
Soloviev Group (Solow Building Company)
Fee simple
Ultimate beneficial owner — as recorded
Soloviev Group
Beneficial interest
Stefan Soloviev (Soloviev family)
Beneficial interest
Debt
Bank of America (lead), with Wells Fargo and Citi Real Estate Funding
CMBS · 4.97% · matures 2031
$1.80B
LTV
58.06%
Debt yield
6.72%
Securitized debt — SEC loan tape
No SEC ABS-EE loan-level filing is matched to this asset. Public loan tapes exist only for SEC-registered CMBS — most large-asset debt is 144A-private, balance-sheet or agency financed and files none.
Financials
Modeled from sourced NOI, debt & rent inputsDSCR
1.35×
Current cash-on-cash
2.42%
Tenants & leasing
estimatedOccupancy
99.0%
WALT (area-wtd)
13.5 yrs
Top-3 concentration
75%
Apollo Global ManagementChanelLoews CorporationQatar Investment AuthorityCoatue ManagementStandard Industries
Per-tenant lease detail arrives with disclosed stacking plans.
Top 6 of ~14 tenants shown. Occupancy / WALT / concentration are whole-building estimated figures.
Underwriting
Assumptions — user inputs, not sourced data: 5-year hold · exit cap +25 bps vs today · 3.0% NOI growth per year.
Assumptions — user inputs, not sourced data
Hold period
Exit cap vs today
+25 bps
NOI growth / yr
3.0%
Unlevered IRR
5.8%
Levered IRR
7.0%
Equity multiple
1.38×
Exit cap
4.15%
Exit value
$3.38B
Exit NOI
$140.2M
Levered IRR sensitivity — exit cap Δ × NOI growth
| Exit Δ | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| -25 bps | 10.0% | 11.1% | 12.2% | 13.2% | 14.3% |
| 0 bps | 7.3% | 8.4% | 9.5% | 10.6% | 11.7% |
| +25 bps | 4.6% | 5.8% | 7.0% | 8.1% | 9.2% |
| +50 bps | 2.0% | 3.3% | 4.5% | 5.6% | 6.8% |
| +75 bps | -0.6% | 0.7% | 2.0% | 3.2% | 4.5% |
Modeled output — not investment advice. Derived from the assumptions above, not sourced claims.
Provenance footnotes
- Current value: Estimated — no sourced claim on file.
- Cap rate: Estimated — no sourced claim on file.
- NOI: Estimated — no sourced claim on file.
- $/SF: Estimated — no sourced claim on file.
- GLA: Estimated — no sourced claim on file.
- Ownership — Soloviev Group (Solow Building Company): Single source — en.wikipedia.org · https://en.wikipedia.org/wiki/Solow_Building
- Debt — Bank of America (lead), with Wells Fargo and Citi Real Estate Funding: Single source — commercialobserver.com · https://commercialobserver.com/2026/05/soloviev-groups-9-west-57th-street-cmbs-bank-of-america/
- Tenant — Apollo Global Management: Single source — 9w57.com · https://9w57.com/
- Tenant — Chanel: Single source — 9w57.com · https://9w57.com/
- Tenant — Loews Corporation: Single source — 9w57.com · https://9w57.com/
- Tenant — Qatar Investment Authority: Single source — prnewswire.com · https://www.prnewswire.com/news-releases/soloviev-group-signs-three-major-200-plus-leases-at-9-west-57th-street-302424831.html
- Tenant — Coatue Management: Single source — 9w57.com · https://9w57.com/
- Tenant — Standard Industries: Single source — 9w57.com · https://9w57.com/
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration and every underwriting output are derived arithmetic, not sourced claims. Underwriting outputs follow the assumptions printed in the panel — user-editable inputs, not observations. Not investment advice.
Anchoring begins when the asset enters the live ledger.