Office · Singapore, Singapore
CapitaGreen
—, Singapore, Singapore
Verified
sourcedmodeled1 of 7 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: CapitaLand Integrated Commercial Trust (via MSO Trust).
1 recorded holder · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — CapitaLand Integrated Commercial Trust Annual Report 2025 · https://investor.cict.com.sg/misc/ar2025.pdf · observed 2025
- Ownership — CapitaLand Integrated Commercial Trust (via MSO Trust): Single source — theedgemalaysia.com · https://theedgemalaysia.com/article/capitaland-commercial-trust-proposes-buy-remainder-60-interest-capitagreen-us393-mil
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.