Assets
Retail · Beijing, China

CapitaMall Xizhimen

—, Beijing, China
Verified
Sign in
Current value
$510.0M
▲ 0.0% 1-yr (modeled)
Cap rate
Free account
$410.0M$437.7M$465.4M$493.0M$520.7M201920202021202220232024
sourcedmodeled1 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: CapitaLand China Trust (CLCT), held via trustee HSBC Institutional Trust Services (Singapore) Limited.
1 recorded holder · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Single source — CapitaLand China Trust Annual Report 2024 · https://investor.clct.com.sg/misc/ar2024/ · observed 2024
  2. Ownership — CapitaLand China Trust (CLCT), held via trustee HSBC Institutional Trust Services (Singapore) Limited: Single source — clct.com.sg · https://www.clct.com.sg/capitamall-xizhimen.html

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.