Assets
Data Center · Ashburn

Digital Realty Ashburn 21700

—, Ashburn · Built 2006
Partial
Current value
$720.0M
▲ 5.9% 1-yr (modeled)
Cap rate
6.15%
▲ 75 bps vs 5.40% submarket
NOI · derived
$44.3M
Value $/SF
$1,714
$578.9M$617.9M$657.0M$696.1M$735.1M201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership graph

Asset → owner → parent → beneficial owner · every edge sourced

Ownership transparency

Recorded chain
Recorded owners
Digital Realty Trust, L.P. (Digital Realty)
US-MD · Limited Partnership · Fee simple
Ultimate beneficial owner — as recorded
Digital Realty Trust, Inc.
US-MD · Stock Corporation · Beneficial interest
Digital Realty Trust, Inc. (NYSE: DLR) — publicly traded REIT
US-MD · Stock Corporation · Beneficial interest
Corporate structures from GLEIF LEI Level-1/Level-2 data (CC0, golden copy 2026-07-26). Methodology

Debt

No publicly recorded debt
Debt appears here only when a recorded mortgage, deed of trust or securitization filing names this asset — nothing is inferred from ownership or market norms.
Securitized debt — SEC loan tape
No SEC ABS-EE loan-level filing is matched to this asset. Public loan tapes exist only for SEC-registered CMBS — most large-asset debt is 144A-private, balance-sheet or agency financed and files none.

Underwriting

Assumptions — user inputs, not sourced data: 5-year hold · exit cap +25 bps vs today · 3.0% NOI growth per year.
Assumptions — user inputs, not sourced data
Hold period
Exit cap vs today
+25 bps
NOI growth / yr
3.0%
Unlevered IRR
8.6%
Exit cap
6.40%
Exit value
$802.4M
Exit NOI
$51.4M
Unlevered IRR sensitivity — exit cap Δ × NOI growth
Exit Δ2.0%2.5%3.0%3.5%4.0%
-25 bps9.0%9.6%10.1%10.6%11.2%
0 bps8.3%8.8%9.3%9.9%10.4%
+25 bps7.6%8.1%8.6%9.2%9.7%
+50 bps6.9%7.4%7.9%8.5%9.0%
+75 bps6.2%6.8%7.3%7.8%8.3%
Modeled output — not investment advice. Derived from the assumptions above, not sourced claims.

Provenance footnotes

  1. Current value: Estimated — no sourced claim on file.
  2. Cap rate: Estimated — no sourced claim on file.
  3. NOI: Estimated — no sourced claim on file.
  4. $/SF: Estimated — no sourced claim on file.
  5. GLA: Estimated — no sourced claim on file.
  6. Ownership — Digital Realty Trust, L.P. (Digital Realty): Single source — digitalrealty.com · https://www.digitalrealty.com/data-centers/americas/northern-virginia

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration and every underwriting output are derived arithmetic, not sourced claims. Underwriting outputs follow the assumptions printed in the panel — user-editable inputs, not observations. Not investment advice.

Anchoring begins when the asset enters the live ledger.