Retail · Milpitas, California
Great Mall
—, Milpitas, California
Verified
sourcedmodeled1 of 7 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: Simon Property Group.
1 recorded holder, with each holder's interest percentage and class.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — Simon Property Group FY2025 Form 10-K (SEC EDGAR) · https://www.sec.gov/Archives/edgar/data/1063761/000110465926019419/spg-20251231x10k.htm · observed 2025
- $/SF: Estimated — no sourced claim on file.
- GLA: Estimated — no sourced claim on file.
- Ownership — Simon Property Group: Single source — sec.gov · https://www.sec.gov/Archives/edgar/data/1063761/000110465926019419/spg-20251231x10k.htm
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.