Office · Dubai International Financial Centre
Index Tower DIFC
Al Mustaqbal Street, Dubai International Financial Centre · Built 2009 · 80 floors
Partial
sourcedmodeled0 of 6 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: Emirates REIT (CEIC) PLC (principal owner: retail, parking, and ~79% of office floors).
1 recorded holder · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
1 debt tranche on file — lender, principal, rate and maturity.
Financials
Financial model
Effective gross income, operating expenses, DSCR, cash-on-cash, mark-to-market and replacement cost — the income side of the underwrite.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Estimated — no sourced claim on file.
- $/SF: Estimated — no sourced claim on file.
- GLA: Estimated — no sourced claim on file.
- Ownership — Emirates REIT (CEIC) PLC (principal owner: retail, parking, and ~79% of office floors): Single source — thenationalnews.com · https://www.thenationalnews.com/business/emirates-reit-boosts-its-holdings-in-dubais-index-tower-1.259195
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.