Assets
Office · Sydney CBD / Barangaroo

International Tower 1 Sydney

100 Barangaroo Avenue, Sydney CBD / Barangaroo · Built 2016 · 49 floors
Partial
Sign in
Current value
$1.80B
▲ 3.4% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$1,636
$1.45B$1.54B$1.64B$1.74B$1.84B201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Lendlease One International Towers Sydney Trust (LLOITST) — CPP Investments-led; capital partners Qatar Investment Authority (~37.5%), Australian Prime Property Fund Commercial (~25%) and Lendlease (~37.5% co-investor).
7 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Create a free accountSign in

Tenants & leasing

Tenant roster & leasing
7 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Estimated — no sourced claim on file.
  2. $/SF: Estimated — no sourced claim on file.
  3. GLA: Estimated — no sourced claim on file.
  4. Ownership — Lendlease One International Towers Sydney Trust (LLOITST) — CPP Investments-led; capital partners Qatar Investment Authority (~37.5%), Australian Prime Property Fund Commercial (~25%) and Lendlease (~37.5% co-investor): Single source — lendlease.com · https://www.lendlease.com/au/what-we-do/investment-management/funds/

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.