Mixed-use · Tsim Sha Tsui, Kowloon (harbourfront)
K11 Musea (Victoria Dockside)
—, Tsim Sha Tsui, Kowloon (harbourfront)
Verified
sourcedmodeled1 of 6 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: New World Development / K11 Group.
1 recorded holder, with each holder's interest percentage and class.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — PR Newswire (New World Development) · https://www.prnewswire.com/news-releases/new-flagship-museum-retail-complex-k11-musea-announced-in-hong-kong-transforming-hong-kongs-celebrated-us2-6bn-victoria-dockside-development-opens-in-q3-2019--300670045.html · observed 2019
- $/SF: Estimated — no sourced claim on file.
- GLA: Estimated — no sourced claim on file.
- Ownership — New World Development / K11 Group: Single source — prnewswire.com · https://www.prnewswire.com/news-releases/new-flagship-museum-retail-complex-k11-musea-announced-in-hong-kong-transforming-hong-kongs-celebrated-us2-6bn-victoria-dockside-development-opens-in-q3-2019--300670045.html
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.