Assets
Hotel · Las Vegas

Mandalay Bay Resort and Casino

—, Las Vegas
Verified
Sign in
Current value
$2.10B
▲ 0.0% 1-yr (modeled)
Cap rate
Free account
$1.68B$1.80B$1.91B$2.03B$2.14B201920202021202220232024
sourcedmodeled1 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: VICI Properties Inc. (NYSE: VICI).
1 recorded holder, with each holder's interest percentage and class.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Single source — SEC EDGAR (Form ABS-EE) · https://www.sec.gov/Archives/edgar/data/1840644/000162829726000429/ex102.xml · observed 2020
  2. Ownership — VICI Properties Inc. (NYSE: VICI): Single source — sec.gov · https://www.sec.gov/Archives/edgar/data/1705696/000170569626000034/vici-20251231.htm

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.