Assets
Mixed-use · Tokyo Minato · Azabu / Toranomon

Mori JP Tower (Azabudai Hills)

1-3-1 Azabudai, Tokyo Minato · Azabu / Toranomon · Built 2023 · 64 floors
Partial
Sign in
Current value
$4.10B
▲ 4.6% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$1,577
$3.30B$3.52B$3.74B$3.96B$4.19B201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Mori Building Co., Ltd. (developer and owner/operator of Azabudai Hills).
1 recorded holder · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Create a free accountSign in

Tenants & leasing

Tenant roster & leasing
78 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Estimated — no sourced claim on file.
  2. $/SF: Estimated — no sourced claim on file.
  3. GLA: Estimated — no sourced claim on file.
  4. Ownership — Mori Building Co., Ltd. (developer and owner/operator of Azabudai Hills): Single source — mori.co.jp · https://www.mori.co.jp/en/projects/azabudaihills/

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.