Mixed-use · Hong Kong, China (Hong Kong SAR)
New Central Harbourfront Commercial Site 3
—, Hong Kong, China (Hong Kong SAR)
Verified
sourcedmodeled1 of 6 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: Pacific Gate Development Limited (wholly-owned subsidiary of Henderson Land Development).
1 recorded holder · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — South China Morning Post · https://www.scmp.com/business/companies/article/3154717/henderson-buys-hong-kongs-land-king-paying-record-us65-billion · observed 2021
- $/SF: Estimated — no sourced claim on file.
- GLA: Estimated — no sourced claim on file.
- Ownership — Pacific Gate Development Limited (wholly-owned subsidiary of Henderson Land Development): Single source — hld.com · https://www.hld.com/en/our-news/press-releases/henderson-land-awarded-tender-for-site-3-of-new-central-harbourfront-inland-lot-no-9088
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.