Hotel · Philadelphia
Philadelphia Marriott Downtown
—, Philadelphia
Verified
sourcedmodeled1 of 6 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: Joint venture of Oaktree Capital Management, LLC, Clearview Hotel Capital, LLC and Host Hotels & Resorts LP (Host retained a minority interest after selling an 89% stake; Oaktree Real Estate Opportunities Fund VI, L.P. i.
1 recorded holder, with each holder's interest percentage and class.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — SEC EDGAR (Form ABS-EE) · https://www.sec.gov/Archives/edgar/data/1998392/000188852426012002/exh_102.xml · observed 2023
- Ownership — Joint venture of Oaktree Capital Management, LLC, Clearview Hotel Capital, LLC and Host Hotels & Resorts LP (Host retained a minority interest after selling an 89% stake; Oaktree Real Estate Opportunities Fund VI, L.P. i: Single source — sec.gov · https://www.sec.gov/Archives/edgar/data/1991192/000153949723002105/n3749_x6-annexa1.htm
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.