Mixed-use · Singapore, Singapore
Raffles City Singapore
—, Singapore, Singapore
Verified
sourcedmodeled1 of 6 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: CapitaLand Integrated Commercial Trust.
1 recorded holder · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Tenants & leasing
Tenant roster & leasing
2 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — CapitaLand Integrated Commercial Trust Annual Report 2024 · https://investor.cict.com.sg/misc/ar2024.pdf · observed 2024
- Ownership — CapitaLand Integrated Commercial Trust: Single source — cict.com.sg · https://www.cict.com.sg/integrated-development/raffles-city-sg.html
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.