Assets
Mixed-use · Tokyo Shibuya

Shibuya Scramble Square

2-24-12 Shibuya, Tokyo Shibuya · Built 2019 · 47 floors
Partial
Sign in
Current value
$3.50B
▲ 5.3% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$1,852
$2.81B$3.00B$3.19B$3.38B$3.57B201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Shibuya Scramble Square Co., Ltd. (JV).
4 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Create a free accountSign in

Tenants & leasing

Tenant roster & leasing
2 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Estimated — no sourced claim on file.
  2. $/SF: Estimated — no sourced claim on file.
  3. GLA: Estimated — no sourced claim on file.
  4. Ownership — Shibuya Scramble Square Co., Ltd. (JV): Single source — tokyu-cnst.co.jp · https://www.tokyu-cnst.co.jp/en/works/major/shibuyascsq.html

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.