Assets
Mixed-use · Berlin Mitte / Friedrichshain

Sony Center Berlin

Kemperplatz 1, Berlin Mitte / Friedrichshain · Built 1994 · 26 floors
Partial
Current value
$1.10B
4.8% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$846
$884.4M$944.1M$1.00B$1.06B$1.12B201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Oxford Properties Group.
2 recorded holders · 1 beneficial owner · chain resolves 2 levels, with each holder's interest percentage and class.
1 debt tranche on file — lender, principal, rate and maturity.

Financials

Financial model
Effective gross income, operating expenses, DSCR, cash-on-cash, mark-to-market and replacement cost — the income side of the underwrite.

Tenants & leasing

Tenant roster & leasing
3 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.