Multifamily · New York
Stuyvesant Town–Peter Cooper Village
—, New York
Verified
sourcedmodeled1 of 7 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: Blackstone.
2 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
1 debt tranche on file — lender, principal, rate and maturity.
Financials
Financial model
Effective gross income, operating expenses, DSCR, cash-on-cash, mark-to-market and replacement cost — the income side of the underwrite.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — The Real Deal · https://therealdeal.com/new-york/2015/12/18/blackstone-ivanhoe-cambridge-close-on-5-3b-stuy-town-deal/ · observed 2015
- Ownership — Blackstone: Single source — blackstone.com · https://www.blackstone.com/news/press/blackstone-and-ivanhoe-cambridge-assume-ownership-of-peter-cooper-village-stuyvesant-town/
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.