Assets
Office · Sydney, Australia

Tower One, International Towers Sydney (Barangaroo)

—, Sydney, Australia
Verified
Sign in
Current value
$1.62B
▲ 0.0% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$1,458
$1.30B$1.39B$1.48B$1.56B$1.65B201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Lendlease One International Towers Sydney Trust (LLOITST).
4 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Create a free accountSign in

Tenants & leasing

Tenant roster & leasing
3 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Single source — Lendlease - Investment Management (LLOITST); International Towers Sydney - Our Owners · https://www.lendlease.com/au/what-we-do/investment-management/funds/
  2. $/SF: Estimated — no sourced claim on file.
  3. GLA: Estimated — no sourced claim on file.
  4. Ownership — Lendlease One International Towers Sydney Trust (LLOITST): Single source — internationaltowers.com · https://www.internationaltowers.com/news/our-owners

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.