Retail · Tysons, VA
Tysons Corner Center
1961 Chain Bridge Road, Tysons, VA · Built 2019 · 2 floors
Partial
sourcedmodeled0 of 6 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: The Macerich Partnership, L.P. (50%) and Alaska Permanent Fund Corporation (50%).
2 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
1 debt tranche on file — lender, principal, rate and maturity.
Financials
Financial model
Effective gross income, operating expenses, DSCR, cash-on-cash, mark-to-market and replacement cost — the income side of the underwrite.
Tenants & leasing
Tenant roster & leasing
25 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Estimated — no sourced claim on file.
- $/SF: Estimated — no sourced claim on file.
- GLA: Estimated — no sourced claim on file.
- Ownership — The Macerich Partnership, L.P. (50%) and Alaska Permanent Fund Corporation (50%): Single source — washingtonpost.com · https://www.washingtonpost.com/business/economy/tysons-corner-center-just-a-piece-of-oil-backed-alaska-wealth-funds-portfolio/2011/09/21/gIQARE3wtK_story.html
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.