Data Center · Shackelford County, Texas (Dallas–Fort Worth region)
Vantage Frontier Campus (Shackelford County)
—, Shackelford County, Texas (Dallas–Fort Worth region)
Verified
sourcedmodeled1 of 7 sourced
Ownership & debt
Ownership chain & debt stack
Owner of record: Vantage Data Centers.
1 recorded holder, with each holder's interest percentage and class.
Underwriting
Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Provenance footnotes
- Current value: Single source — W.Media · https://w.media/vantage-data-centers-breaks-ground-on-data-center-campus-in-texas/ · observed 2025
- Ownership — Vantage Data Centers: Single source — w.media · https://w.media/vantage-data-centers-breaks-ground-on-data-center-campus-in-texas/
Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.
Anchoring begins when the asset enters the live ledger.