Assets
Retail · Marina del Rey (Los Angeles)

Waterside at Marina del Rey

—, Marina del Rey (Los Angeles)
Partial
Sign in
Current value
$110.0M
▲ 0.0% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$827
$88.4M$94.4M$100.4M$106.3M$112.3M201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Caruso (Caruso Affiliated).
1 recorded holder · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Estimated — no sourced claim on file.
  2. $/SF: Estimated — no sourced claim on file.
  3. GLA: Estimated — no sourced claim on file.
  4. Ownership — Caruso (Caruso Affiliated): Single source — caruso.com · https://caruso.com/our-portfolio/waterside-at-marina-del-rey/

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.