Assets
Retail · Edmonton, Canada

West Edmonton Mall

—, Edmonton, Canada
Verified
Sign in
Current value
$2.00B
▲ 0.0% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$634
$1.61B$1.72B$1.82B$1.93B$2.04B2016201920202021202220232024
sourcedmodeled1 of 7 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Triple Five Group of Companies (West Edmonton Mall Property Inc. as borrowing/property entity).
2 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
1 debt tranche on file — lender, principal, rate and maturity.
Create a free accountSign in

Financials

Financial model
Effective gross income, operating expenses, DSCR, cash-on-cash, mark-to-market and replacement cost — the income side of the underwrite.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Single source — Morningstar DBRS (West Edmonton Mall Property Inc. rating report, June 2023) · https://dbrs.morningstar.com/research/415318/dbrs-morningstar-confirms-all-ratings-of-west-edmonton-mall-property-inc · observed 2016
  2. $/SF: Estimated — no sourced claim on file.
  3. GLA: Estimated — no sourced claim on file.
  4. Ownership — Triple Five Group of Companies (West Edmonton Mall Property Inc. as borrowing/property entity): Single source — en.wikipedia.org · https://en.wikipedia.org/wiki/West_Edmonton_Mall

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.