Assets
Retail · London (White City / Shepherd's Bush)

Westfield London

Ariel Way, London (White City / Shepherd's Bush) · Built 1988 · 5 floors
Partial
Sign in
Current value
$2.60B
▲ 2.4% 1-yr (modeled)
Cap rate
Free account
Value $/SF
$1,000
$2.09B$2.23B$2.37B$2.51B$2.65B201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership chain & debt stack
Owner of record: Unibail-Rodamco-Westfield (URW) and Commerz Real (50:50 joint venture).
2 recorded holders · 2 beneficial owners · chain resolves 2 levels, with each holder's interest percentage and class.
Create a free accountSign in

Tenants & leasing

Tenant roster & leasing
4 tenants of record, with GLA, floor, lease expiration and base rent — plus occupancy, WALT and the rollover stack.
Create a free accountSign in

Underwriting

Underwriting
Unlevered and levered IRR, equity multiple, exit math and a live sensitivity grid — built on the NOI, the debt stack and the rent roll above.
Create a free accountSign in

Provenance footnotes

  1. Current value: Estimated — no sourced claim on file.
  2. $/SF: Estimated — no sourced claim on file.
  3. GLA: Estimated — no sourced claim on file.
  4. Ownership — Unibail-Rodamco-Westfield (URW) and Commerz Real (50:50 joint venture): Single source — urw.com · https://www.urw.com/portfolio/westfield-london

Modeled figures — LTV, debt yield, DSCR, cash-on-cash, occupancy, WALT, tenant concentration are derived arithmetic, not sourced claims. Not investment advice.

Anchoring begins when the asset enters the live ledger.