Assets
Mixed-use · Hong Kong, China (Hong Kong SAR)

International Finance Centre (ifc) complex — Two ifc, ifc mall & Four Seasons Hotel

, Hong Kong, China (Hong Kong SAR)
Partial
Current value
$5.00B
0.0% 1-yr (modeled)
Cap rate
4.85%
0 bps vs 4.85% submarket
NOI · derived
$242.5M
Value $/SF
$1,000
$4.02B$4.29B$4.56B$4.83B$5.11B201920202021202220232024Modeled trajectory — no observed history
sourcedmodeled0 of 6 sourced

Ownership & debt

Ownership transparency

Recorded chain
Recorded owners
IFC Development Limited (consortium)
Fee simple
Sun Hung Kai Properties (largest stake, ~47.5%)
HK · Public company limited by shares · Equity interest
Henderson Land Development (~32.5%)
Equity interest
The Hong Kong and China Gas Company (Towngas) (~20%)
HK · Public company limited by shares · Equity interest
Ultimate beneficial owner — as recorded
IFC Development Limited
Beneficial interest
Joint: Sun Hung Kai Properties (HKEX: 0016), Henderson Land Development (HKEX: 0012), and The Hong Kong and China Gas Company / Towngas (HKEX: 0003)
Beneficial interest
Corporate structures from GLEIF LEI Level-1/Level-2 data (CC0, golden copy 2026-07-26). Methodology

Debt

17-bank syndicate; mandated lead arrangers (HKD1bn each): Bank of China (Hong Kong), Bank of Tokyo-Mitsubishi UFJ, HSBC, Mizuho Corporate Bank, Sumitomo Mitsui Banking Corporation, United Overseas Bank
HKD 10 billion (approx. US$1.29 billion) 3-year syndicated term loan facility to IFC Development Limited, signed Feb 16, 2012 (3-year term implies ~2015 maturity; loan likely since repaid/refinanced) · matures 2015
Securitized debt — SEC loan tape
No SEC ABS-EE loan-level filing is matched to this asset. Public loan tapes exist only for SEC-registered CMBS — most large-asset debt is 144A-private, balance-sheet or agency financed and files none.

Financials

Modeled from sourced NOI, debt & rent inputs
Current cash-on-cash
4.85%

Tenants & leasing

Hong Kong Monetary Authority (owner-occupier of 14 floors of Two IFC — 55th, 56th and 77th–88th floors — bought outright for ~US$480M in 2001, incl. the 55th-floor HKMA Information Centre; an owner-occupier rather than a leasing tenant)
Per-tenant lease detail arrives with disclosed stacking plans.

Underwriting

Unlevered IRR
7.1%
Exit cap
5.10%
Exit value
$5.51B
Exit NOI
$281.1M
Unlevered IRR sensitivity — exit cap Δ × NOI growth
Exit Δ2.0%2.5%3.0%3.5%4.0%
-25 bps7.9%8.5%9.0%9.5%10.1%
0 bps6.9%7.5%8.0%8.5%9.0%
+25 bps6.0%6.5%7.1%7.6%8.1%
+50 bps5.2%5.7%6.2%6.7%7.2%
+75 bps4.3%4.8%5.4%5.9%6.4%
Modeled output — not investment advice. Derived from the assumptions above, not sourced claims.